| |
|
|
|
|
Rosita Heights
Cabangahan, Consolacion |
|
Pre-selling House and
Lot in Consolacion, House and Lot in Consolacion, Townhouse for
Sale, Affordable House and Lot, Rosita Heights, House for Sale
in Cebu, Cebu City House for Sale, Cebu Real Estate Investment,
Investment in Cebu, Cebu Lot for Sale, Pre-selling House in Cebu
Pre-selling House and Lot in Cebu |
|
2 UNITS LEFT |
 |
|
VICINITY MAP |
 |
|
SITE DEVELOPMENT
PLAN |
 |
|
|
 |
|
FREEBIES |
|
DUPLEX |
TOWNHOUSE |
 |
|
AVAIL OUR LAUNCHING PROMO & SAVE
AS MUCH 1M DISCOUNT |
|
SAMPLE COMPUTATION |
REGULAR 2-STOREY
TOWNHOUSE
Floor Area: 62 sq.m
Lot Area: 48 sq. m
TCP: 4,250,000
Early Launching Discount: 1,070,000
Net TCP: 3,180,000
Reservation Fee: 30,000
Monthly Equity for 18 months: 12,000 per month
Remaining Balance: 2,934,000 thru Spot Cash or Bank Financing
Estimated Monthly Amortization:
20 years: 22,747 per month | Gross Monthly Income Needed: 57,000
per month
25 years: 20,736 per month | Gross Monthly Income Needed: 52,000
per month
|
2-STOREY DUPLEX
Floor Area: 62 sq.m
Lot Area: 72 sq. m
TCP: 5,200,000
Early Launching Discount: 1,120,000
Net TCP: 4,080,000
Reservation Fee: 30,000
Monthly Equity for 18 months: 12,000 per month
Remaining Balance: 3,834,000 thru Spot Cash or Bank Financing
Estimated Monthly Amortization:
20 years: 29,724 per month | Gross Monthly Income Needed: 75,000
per month
25 years: 27,097 per month | Gross Monthly Income Needed: 68,000
per month
|
3-STOREY TOWNHOUSE
Floor Area: 85 sq.m
Lot Area: 48 sq. m
TCP: 5,325,000
Early Launching Discount: 1,345,000
Net TCP: 3,980,000
Reservation Fee: 30,000
Monthly Equity for 18 months: 12,000 per month
Remaining Balance: 3,734,000 thru Spot Cash or Bank Financing
Estimated Monthly Amortization:
20 years: 28,949 per month | Gross Monthly Income Needed: 73,000
per month
25 years: 26,391 per month | Gross Monthly Income Needed: 66,000
per month
|
 |
|
Untitled Document
|
|
|
Contact:
Roy Sunpayco
Email:
