| |
|
|
|
|
Rosita Heights
Cabangahan, Consolacion |
|
Pre-selling House and
Lot in Consolacion, House and Lot in Consolacion, Townhouse for
Sale, Affordable House and Lot, Rosita Heights, House for Sale
in Cebu, Cebu City House for Sale, Cebu Real Estate Investment,
Investment in Cebu, Cebu Lot for Sale, Pre-selling House in Cebu
Pre-selling House and Lot in Cebu |
|
3 RE-OPEN UNITS LEFT |
|
Estimated Turn-over
by June 2025 |
 |
|
2 TOWNHOUSE & 1 DUPLEX UNIT
RE-OPEN |
|
SAMPLE COMPUTATION |
REGULAR 2-STOREY
TOWNHOUSE
Floor Area: 61.82 sq.m
Lot Area: 48 sq. m
TCP: 3,975,000
Early
Reservation Discount: 795,000
Net TCP: 3,180,000
Reservation Fee: 30,000
Monthly Equity for
4 months: 15,000 per month
Remaining Balance:
3,090,000 thru Spot Cash or Bank Financing
Estimated Monthly Amortization:
20 years:
25,367 per month | Gross Monthly Income Needed: 64,000
per month
25 years: 23,339 per month | Gross Monthly Income Needed:
58,000
per month
|
REGULAR 2-STOREY
DUPLEX
Floor Area: 61.82 sq.m
Lot Area: 72 sq. m
TCP: 5,100,000
Early Reservation Discount: 1,020,000
Net TCP: 4,080,000
Reservation Fee: 30,000
Monthly Equity for 4 months: 15,000 per month
Remaining Balance: 3,990,000 thru Spot Cash or Bank Financing
Estimated Monthly Amortization:
20 years: 32,755 per month | Gross Monthly Income Needed: 82,000
per month
25 years: 30,137 per month | Gross Monthly Income Needed: 76,000
per month
|
|
VICINITY MAP |
 |
|
SITE DEVELOPMENT
PLAN |
 |
|
|
 |
|
FREEBIES |
|
DUPLEX |
TOWNHOUSE |
 |
 |
|
Untitled Document
|
|
|
Contact:
Roy Sunpayco
Email:
